County Profile for Bourbon - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,947,615 Total Charges 71,919,032
Fixed Assets 13,959,527 Contract Allowance 51,729,028
Other Assets 1,320,184 Operating Revenue 20,190,004
Total Assets 20,227,326 Operating Expenses 22,278,961
Current Liabilities 2,036,570 Operating Margin -2,088,957
Long Term Liabilities 10,905,583 Other Income 292,174
Total Equity 7,285,173 Other Expense 0
Total Liabilities and Equity 20,227,326 Net Profit or Loss -1,796,783

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $19,990 Revenue per Bed $517,692 Revenue per Person $20,190,004
Net Margin per Discharge ($2,068) Net Margin per Bed ($53,563) Net Margin per Person ($2,088,957)
Net Profit per Discharge ($1,779) Net Profit per Bed ($46,071) Net Profit per Person ($1,796,783)
Net Fixed Assets per Discharge $13,821 Net Fixed Assets per Bed $357,937 Net Fixed Assets per Bed $13,959,527
Long Term Debt per Discharge $10,798 Long Term Debt per Bed $279,630 Long Term Debt per Person $10,905,583
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 34.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,529 Net Fixed Assets 1,605 Population Estimate 1,151
Total Revenue 1,809 Long Term Liabilities 1,271 Total Patient Discharges 1,617
Net Margin 2,251 Total Patient Beds 1,550
Net Profit or Loss 2,926

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,962,964 3,850,596 1.0292
31 Intensive Care Unit 710,101 454,269 1.5632
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,014,968 5,432,776 0.3709
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 584,484 13 Nursing Administration 516,505
02,03 Captial Related - Movable Equipment 1,467,826 14 Central Services and Supply 0
04 Employee Benefits 1,223,481 15 Pharmacy 0
05 Administrative and General 4,374,435 16 Medical Records and Medical Library 524,428
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 734,666 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 340,824 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 258,312 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,024,961

County Profile for Bourbon - 2013